| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | P5,630 |
| Player Payroll | P71,667 |
| Current Budget | P132,000 |
| Projected Balance | P0 |
| | |
| Average Player Salary | P1,915 |
| League Average Salary | P1,918 |
| | |
| Highest Paid Players: | |
| 1) Esteban Robles | P5,200 |
| 2) Silvestre Santeliz | P3,328 |
| 3) Tomás Hinojosa | P2,849 |
| 4) Dermot Brough | P2,700 |
| 5) Iasepa Jarrah | P2,622 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | P5,000 |
| | |
| Gate Revenue | P0 |
| Season Ticket Revenue | P41,736 |
| Playoff Revenue | P0 |
| Media Revenue | P10,700 |
| Merchandising Revenue | P0 |
| Other Revenue | P0 |
| | |
| Player Expenses | P0 |
| Staff Expenses | P3,600 |
| Other Expenses | P22,100 |
| | |
| Misc Expenses | P0 |
| | |
| Total Revenue | P52,436 |
| Total Expenses | P25,700 |
| BALANCE | P31,736 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 303,380 |
| Attendance per Game | 4,597 |
| Starting Balance | P4,760 |
| | |
| Gate Revenue | P59,306 |
| Season Ticket Revenue | P71,776 |
| Playoff Revenue | P0 |
| Media Revenue | P10,500 |
| Merchandising Revenue | P2,640 |
| Other Revenue | P0 |
| | |
| Player Expenses | P53,591 |
| Staff Expenses | P8,835 |
| Other Expenses | P20,430 |
| | |
| Misc Expenses | -P61,847 |
| | |
| Total Revenue | P144,943 |
| Total Expenses | P82,856 |
| BALANCE | P5,000 |
|
